NOVO B — Novo Nordisk A/S Cashflow Statement
0.000.00%
- DKK1.31tn
- DKK1.42tn
- DKK309.06bn
- 84
- 41
- 21
- 44
Annual cashflow statement for Novo Nordisk A/S, fiscal year end - December 31st, DKK millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 47,757 | 55,525 | 83,683 | 100,988 | 102,434 |
| Depreciation | |||||
| Non-Cash Items | 24,332 | 35,847 | 53,373 | 41,232 | 24,984 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -23,114 | -19,847 | -37,561 | -40,359 | -30,298 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 55,000 | 78,887 | 108,908 | 120,968 | 119,102 |
| Capital Expenditures | -7,385 | -14,753 | -38,896 | -51,309 | -90,113 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -24,220 | -10,165 | -4,996 | -77,586 | 10,955 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -31,605 | -24,918 | -43,892 | -128,895 | -79,158 |
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -25,493 | -51,797 | -63,158 | 8,735 | -28,408 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -1,507 | 1,934 | 1,739 | 1,263 | 10,809 |